收入
成本
利润
| Item | Category | Value | YoY |
|---|---|---|---|
| Net sales | revenue | 2.65B | 30.13% |
| Interest expense (income), net | cost | 4.40M | -82.61% |
| Operating profit (loss) | profit | 440.10M | 51.39% |
| Cost of sales | cost | 1.65B | 22.25% |
| Selling, general and administrative expenses | cost | 456.70M | 31.88% |
| Amortization of intangibles | cost | 77.60M | 68.70% |
| Other operating expense (income) | revenue | 31.80M | -160.00% |
| Aggregate | revenue | 444.50M | |
| Income (loss) before income taxes | profit | 438.30M | 65.15% |
| Gain (loss) on extinguishment of debt | revenue | 6.20M | |
| Net income (loss) | profit | 390.10M | 137.14% |
| Income tax expense (benefit) | cost | 48.20M | -52.23% |
| Segment | Value | YoY |
|---|---|---|
| Americas | 1.81B | 53.08% |
| Asia Pacific | 513.70M | 14.87% |
| EMEA | 321.40M | -20.35% |
| Segment | Value | YoY |
|---|---|---|
| Product | 2.14B | 29.47% |
| Service | 513.70M | 32.98% |
| Item | Category | Value | YoY |
|---|---|---|---|
| Accounts receivable, less allowances of $26.6 and $25.6, respectively | assets | 3.15B | |
| Cash and cash equivalents | assets | 2.15B | |
| Goodwill | assets | 2.02B | |
| Inventories | assets | 1.83B | |
| Other intangible assets, net | assets | 1.81B | |
| Other current assets | assets | 500.80M | |
| Short-term investments | assets | 349.90M | |
| Operating lease, right-of-use asset | assets | 330.80M | |
| Deferred income taxes | assets | 177.80M | |
| Other | assets | 79.70M | |
| Total current assets | assets | 7.98B | |
| Total other assets | assets | 4.42B | |
| Property, plant and equipment, net | assets | 997.50M | |
| Total assets | assets | 13.40B | |
| Total liabilities | liabilities | 9.16B | |
| Total equity | equity | 4.24B | |
| Accumulated other comprehensive income (loss) | equity | 76.20M | |
| Total current liabilities | liabilities | 5.34B | |
| Long-term debt, net | liabilities | 2.92B | |
| Other long-term liabilities | liabilities | 398.20M | |
| Long-term lease liabilities | liabilities | 270.40M | |
| Deferred income taxes | liabilities | 221.20M | |
| Aggregate | equity | 4.32B | |
| Deferred revenue | liabilities | 2.46B | |
| Accounts payable | liabilities | 1.95B | |
| Accrued expenses and other liabilities | liabilities | 856.20M | |
| Income taxes | liabilities | 73.50M | |
| Additional paid-in capital | equity | 2.93B | |
| Retained earnings | equity | 1.39B |
| Item | Value |
|---|---|
| Net income (loss) | 390.10M |
| Adjustment to reconcile net income to cash provided by (used in) operating activity, increase (decrease) in operating capital | 227.80M |
| Amortization | 80.20M |
| Change in fair value of contingent consideration | 33.20M |
| Depreciation | 27.50M |
| Other | 17.60M |
| Stock-based compensation | 17.00M |
| Amortization of debt discount and issuance costs | 1.60M |
| Deferred income taxes | -28.20M |
| Item | Value |
|---|---|
| Proceeds from maturities of short-term investments | 100.00M |
| Acquisition of businesses, net of cash acquired | -400000 |
| Payments for software | -1.40M |
| Payments to acquire interest in subsidiaries and affiliates | -13.90M |
| Capital expenditures | -112.60M |
| Payments to acquire held-to-maturity securities | -348.40M |
| Item | Value |
|---|---|
| Proceeds from the issuance of long-term debt | 2.10B |
| Exercise of employee stock options | 23.50M |
| Payment, tax withholding, share-based payment arrangement | -11.60M |
| Payments of dividends | -23.90M |
| Repayments of senior debt | -2.08B |
| Item | Value |
|---|---|
| Cash and cash equivalents, beginning of period | 1.79B |
| Cash and cash equivalents, end of period | 2.19B |
快速穿透 10-K/10-Q 复杂数据。通过利润表及资产负债表桑基图,与现金流量表瀑布图,一站式洞悉企业财务流向。
在左侧搜索公司并选择一份报告。
申请股票支持