收入
成本
利润
| Item | Category | Value | YoY |
|---|---|---|---|
| Total revenues | revenue | 3.98B | 7.15% |
| Equipment rentals gross profit (see calculation below) | profit | 1.47B | 8.33% |
| Total cost of revenues | cost | 2.52B | 6.47% |
| Other income, net | revenue | 8.00M | -88.24% |
| Operating income | profit | 869.00M | 8.08% |
| Selling, general and administrative expenses | cost | 441.00M | 0.92% |
| Non-rental depreciation and amortization | cost | 114.00M | 0.00% |
| Restructuring charge | cost | 45.00M | 4400.00% |
| Cost of equipment rentals, excluding depreciation | cost | 1.49B | 8.27% |
| Cost, depreciation and amortization | cost | 681.00M | 6.91% |
| Cost of product and service sold | cost | 190.00M | -9.52% |
| Aggregate | revenue | 877.00M | 0.57% |
| Income before provision for income taxes | profit | 701.00M | 1.89% |
| Interest expense, net | revenue | 176.00M | -4.35% |
| Net income | profit | 531.00M | 2.51% |
| Provision for income taxes | cost | 170.00M | 0.00% |
| Segment | Value | YoY |
|---|---|---|
| General Rentals | 2.68B | 4.28% |
| Specialty | 1.30B | 13.61% |
| Segment | Value | YoY |
|---|---|---|
| Owned Equipment Rentals | 2.69B | 6.46% |
| Rental Equipment | 350.00M | -7.16% |
| Delivery And Pick-Up | 274.00M | 8.73% |
| Service and Other Revenues | 92.00M | 1.10% |
| New Equipment | 84.00M | 20.00% |
| Re-rent Revenue | 78.00M | 23.81% |
| Contractor Supplies | 40.00M | 11.11% |
| Others | 382.00M | 24.03% |
| Item | Category | Value | YoY |
|---|---|---|---|
| Accounts receivable, net | assets | 2.56B | |
| Prepaid expenses and other assets | assets | 338.00M | |
| Inventory | assets | 256.00M | |
| Cash and cash equivalents | assets | 156.00M | |
| Total current assets | assets | 3.31B | |
| Equipment | assets | 16.16B | |
| Goodwill | assets | 7.29B | |
| Operating lease right-of-use assets | assets | 1.39B | |
| Other intangible assets, net | assets | 547.00M | |
| Other long-term assets | assets | 66.00M | |
| Total assets | assets | 29.89B | |
| Total liabilities | liabilities | 20.92B | |
| Total stockholders’ equity | equity | 8.97B | |
| Treasury stock, common, value | equity | 9.77B | |
| Accumulated other comprehensive loss | equity | 272.00M | |
| Long-term debt | liabilities | 12.26B | |
| Total current liabilities | liabilities | 4.13B | |
| Deferred taxes | liabilities | 3.20B | |
| Operating lease liabilities | liabilities | 1.13B | |
| Other long-term liabilities | liabilities | 198.00M | |
| Aggregate | equity | 19.01B | |
| Short-term debt and current maturities of long-term debt | liabilities | 1.62B | |
| Accrued expenses and other liabilities | liabilities | 1.42B | |
| Accounts payable | liabilities | 1.08B | |
| Retained earnings | equity | 16.25B | |
| Additional paid-in capital | equity | 2.76B | |
| Common stock, value, issued | equity | 1.00M |
| Item | Value |
|---|---|
| Depreciation and amortization | 795.00M |
| Net income | 531.00M |
| Increase in accounts payable | 198.00M |
| Deferred income tax expense (benefit) | 83.00M |
| Increase (decrease) in prepaid expense and other assets | 75.00M |
| Restructuring charge | 45.00M |
| Stock compensation expense, net | 36.00M |
| Amortization of deferred financing costs and original issue discounts | 4.00M |
| Gain (loss) on disposition of property plant equipment | -4.00M |
| Gain (loss) from litigation settlement | -10.00M |
| Increase (decrease) in inventories | -14.00M |
| Increase (decrease) in accounts receivable | -29.00M |
| Decrease in accrued expenses and other liabilities | -36.00M |
| Gain (loss) on sale of property subject to or available for operating lease, net | -160.00M |
| Item | Value |
|---|---|
| Proceeds from sales of rental equipment | 350.00M |
| Proceeds from sales of non-rental equipment | 13.00M |
| Insurance proceeds from damaged equipment | 10.00M |
| Proceeds from sales of investments | 3.00M |
| Payments to acquire property, plant, and equipment and intangible assets | -66.00M |
| Payments to acquire businesses, net of cash acquired | -396.00M |
| Payments to acquire property subject to or available for operating lease | -767.00M |
| Item | Value |
|---|---|
| Proceeds from debt | 2.06B |
| Payment for contingent consideration liability, financing activities | -18.00M |
| Payments of dividends | -125.00M |
| Payments for repurchase of common stock | -421.00M |
| Repayments of debt and lease obligation | -2.45B |
| Item | Value |
|---|---|
| Cash and cash equivalents, beginning of period | 459.00M |
| Cash and cash equivalents, end of period | 156.00M |
快速穿透 10-K/10-Q 复杂数据。通过利润表及资产负债表桑基图,与现金流量表瀑布图,一站式洞悉企业财务流向。
在左侧搜索公司并选择一份报告。
申请股票支持