星球健身(PLNT)最主要的收入来源是什么？

通过最新财报数据拆解，该公司的收入主要由其核心业务板块与相关服务支持构成。您可以通过页面上的交互式图表直观查看各业务线对总营收的具体贡献比例。

如何直观分析 PLNT 的财务状况与盈利模式？

瓜壳日历通过交互式桑基图(Sankey Diagram)和瀑布图(Waterfall Chart)，将该公司的总营收、销售成本、运营费用以及最终的净利润流程进行了全景可视化，方便投资者一分钟看懂其经营效率与现金流走向。

星球健身(PLNT)怎么赚钱？(2026)最新财报收入构成与利润可视化

Income Statement – PLNT Q1 2026 Income Statement (Q1 2026)

Income Statement Q1 2026
Item	Category	Value	YoY
Total revenue	revenue	337.24M	21.89%
Income from operations	profit	98.67M	24.58%
Total operating costs and expenses	cost	238.57M	20.82%
Other operating income (expense), net	revenue	1.59M	28.29%
Income before income taxes	profit	71.98M	21.79%
Interest income	revenue	5.66M	-2.58%
Other income, net	revenue	615000	117.31%
Total other expense, net	revenue	26.69M	32.77%
Aggregate	cost	240.15M	20.86%
Net income including non-controlling interests	profit	51.80M	23.09%
Provision for income taxes	cost	19.31M	19.07%
Losses from equity-method investments, net of tax	revenue	874000	8.57%
Interest expense, nonoperating	cost	32.97M	25.84%
Club operations	cost	88.19M	7.98%
Cost of revenue	cost	45.34M	101.65%
Depreciation and amortization	cost	40.25M	5.15%
Selling, general and administrative	cost	34.15M	-0.46%
National advertising fund expense	cost	32.22M	46.82%
Net income attributable to planet fitness, inc.	profit	51.55M	23.14%
Less net income attributable to non-controlling interests	cost	242000	14.15%

Business Breakdown
Segment	Value	YoY
Corporate Owned Club	140.62M	5.20%
Franchise	134.47M	16.75%
Equipment	62.15M	123.45%

Geography Breakdown
Segment	Value	YoY
Americas	327.37M	21.29%
Non-US	9.87M	46.10%

Products Breakdown
Segment	Value	YoY
Corporate-Owned Clubs	140.62M	5.20%
Franchise	102.25M	9.66%
Equipment Revenue	62.15M	123.45%
Advertising	32.22M	46.85%

Balance Sheet – PLNT Q1 2026 Balance Sheet (Q1 2026)

Balance Sheet Q1 2026
Item	Category	Value
Cash and cash equivalents	assets	375.27M
Short-term marketable securities	assets	98.53M
Restricted cash	assets	81.22M
Other receivables	assets	42.59M
Accounts receivable, net of allowances for uncollectible amounts of $428 as of march 31, 2026 and december 31, 2025	assets	41.08M
Prepaid expenses	assets	26.27M
Restricted assets - national advertising fund	assets	15.38M
Inventory	assets	4.81M
Income tax receivable	assets	1.92M
Total current assets	assets	687.07M
Goodwill	assets	712.34M
Property and equipment, net of accumulated depreciation of $482,134 and $453,852, as of march 31, 2026 and december 31, 2025, respectively	assets	452.20M
Right-of-use assets, net	assets	398.68M
Deferred income taxes	assets	394.76M
Intangible assets, net	assets	278.39M
Long-term marketable securities	assets	96.96M
Investments, net of allowance for expected credit losses	assets	68.93M
Other assets, net	assets	15.31M
Total assets	assets	3.10B
Total noncurrent liabilities	liabilities	3.26B
Total current liabilities	liabilities	331.74M
Long-term debt, net of current maturities	liabilities	2.45B
Lease liabilities, net of current portion	liabilities	406.98M
Payable pursuant to tax benefit arrangements, net of current portion	liabilities	360.27M
Deferred revenue, net of current portion	liabilities	29.13M
Other liabilities	liabilities	4.89M
Deferred tax liabilities	liabilities	1.08M
Deferred revenue, current	liabilities	86.37M
Accrued expenses	liabilities	68.79M
Payable pursuant to tax benefit arrangements, current	liabilities	55.51M
Other current liabilities	liabilities	54.81M
Accounts payable	liabilities	33.09M
Current maturities of long-term debt	liabilities	25.75M
Equipment deposits	liabilities	7.41M

Cash Flow Statement – PLNT 3M 2026 Cash Flow Statement (3M 2026)

Operating Activities – 3M 2026
Item	Value
Net income including non-controlling interests	51.80M
Depreciation and amortization	40.25M
Increase (decrease) in accounts receivable	29.40M
Deferred revenue	27.30M
Deferred tax expense	11.84M
Income taxes	6.66M
Equity-based compensation expense	2.98M
Increase (decrease) in inventories	2.81M
Increase (decrease) in operating lease liability	2.60M
Increase (decrease) in other current assets	1.60M
Amortization of deferred financing costs	1.54M
Losses from equity-method investments, net of tax	874000
Credit loss on held-to-maturity investment	502000
Payments pursuant to tax benefit arrangements	-10000
Accretion (amortization) of discounts and premiums, investments	-131000
Dividends accrued on investment	-603000
Other noncash income (expense)	-697000
Other liabilities and other current liabilities	-724000
Equipment deposits	-2.75M
Accounts payable and accrued expenses	-12.34M
Restricted assets - national advertising fund	-15.38M

Investing Activities – 3M 2026
Item	Value
Maturities of marketable securities	35.34M
Origination of notes receivable from related parties	-20.65M
Payments to acquire property, plant, and equipment	-25.50M
Payments to acquire marketable securities	-36.40M

Financing Activities – 3M 2026
Item	Value
Proceeds from issuance of class a common stock	613000
Finance lease, principal payments	-45000
Payments of financing costs	-141000
Payments of capital distribution	-365000
Repayments of long-term debt	-4.56M
Payments for repurchase of common stock	-51.10M

Cash Balance – 3M 2026
Item	Value
Cash and cash equivalents, beginning of period	411.96M
Cash and cash equivalents, end of period	456.50M

Income Statement – PLNT Q1 2026 Income Statement (Q1 2026)

Balance Sheet – PLNT Q1 2026 Balance Sheet (Q1 2026)

Cash Flow Statement – PLNT 3M 2026 Cash Flow Statement (3M 2026)

财报洞察

请选择要查看的财务报告