收入
成本
利润
| Item | Category | Value | YoY |
|---|---|---|---|
| Sales | revenue | 4.56B | 10.24% |
| Gross profit | profit | 2.35B | 10.64% |
| Cost of goods sold, including warehouse and distribution expenses | cost | 2.21B | 9.82% |
| Operating income (loss) | profit | 841.61M | 13.51% |
| Selling, general and administrative expenses | cost | 1.51B | 9.10% |
| Income (loss) from continuing operations before equity method investments, income taxes, noncontrolling interest | profit | 780.09M | 13.99% |
| Interest income | revenue | 1.75M | 5.05% |
| Nonoperating income (expense) | profit | 61.52M | 7.71% |
| Net income | profit | 604.18M | 12.20% |
| Income tax expense (benefit) | cost | 175.91M | 20.60% |
| Aggregate | profit | 63.27M | 7.64% |
| Interest expense, debt | cost | 62.74M | 9.00% |
| Other, net | revenue | 522000 | -57.04% |
| Segment | Value | YoY |
|---|---|---|
| Automotive Aftermarket Parts | 4.56B | 10.24% |
| Item | Category | Value | YoY |
|---|---|---|---|
| Property and equipment, at cost | assets | 10.44B | |
| Inventory | assets | 5.81B | |
| Accounts receivable, net, current | assets | 431.17M | |
| Other current assets | assets | 308.38M | |
| Cash and cash equivalents | assets | 252.63M | |
| Amounts receivable from suppliers | assets | 165.03M | |
| Assets, current | assets | 6.97B | |
| Property, plant and equipment, net | assets | 6.37B | |
| Less: accumulated depreciation and amortization | assets | 4.07B | |
| Operating lease, right-of-use assets | assets | 2.45B | |
| Goodwill | assets | 953.03M | |
| Other assets, net | assets | 191.42M | |
| Assets | assets | 16.94B | |
| Liabilities, current | liabilities | 9.22B | |
| Long-term debt | liabilities | 6.20B | |
| Operating lease liabilities, less current portion | liabilities | 2.09B | |
| Other liabilities | liabilities | 269.75M | |
| Deferred income taxes | liabilities | 224.41M | |
| Accounts payable | liabilities | 7.24B | |
| Other current liabilities | liabilities | 804.46M | |
| Current portion of operating lease liabilities | liabilities | 445.42M | |
| Self insurance reserve, current | liabilities | 321.90M | |
| Accrued benefits and withholdings | liabilities | 256.01M | |
| Accrued payroll | liabilities | 152.36M | |
| Income taxes payable | liabilities | 7.00M |
| Item | Value |
|---|---|
| Net income | 604.18M |
| Increase (decrease) in other operating assets and liabilities, net | 255.69M |
| Accounts payable | 135.53M |
| Depreciation and amortization of property, equipment and intangibles | 135.36M |
| Deferred income taxes | 13.29M |
| Share-based compensation | 8.82M |
| Other noncash income (expense) | 1.99M |
| Amortization of debt discount and issuance costs | 1.89M |
| Income taxes payable | 951000 |
| Increase (decrease) in accounts receivable | -45.72M |
| Increase (decrease) in inventories | -79.07M |
| Item | Value |
|---|---|
| Proceeds from sale of property and equipment | 1.54M |
| Payments for (proceeds from) other investing activities | -1.75M |
| Payments to acquire property, plant, and equipment | -244.45M |
| Item | Value |
|---|---|
| Proceeds from the issuance of long-term debt | 847.37M |
| Net proceeds from issuance of common stock | 16.61M |
| Other | -270000 |
| Payments of debt issuance costs | -5.91M |
| Net payments (proceeds) of commercial paper | -163.89M |
| Repayment of senior notes | -500.00M |
| Payments for repurchase of common stock | -922.95M |
| Item | Value |
|---|---|
| Cash and cash equivalents, beginning of period | 193.79M |
| Cash and cash equivalents, end of period | 252.63M |
快速穿透 10-K/10-Q 复杂数据。通过利润表及资产负债表桑基图,与现金流量表瀑布图,一站式洞悉企业财务流向。
在左侧搜索公司并选择一份报告。
申请股票支持