收入
成本
利润
| Item | Category | Value | YoY |
|---|---|---|---|
| Total revenue | revenue | 1.55B | 12.19% |
| Income before income taxes | profit | 347.13M | 29.95% |
| Total expenses | cost | 1.24B | 8.13% |
| Foreign currency and derivative loss, net | revenue | 17.02M | 568.76% |
| Net income | profit | 320.94M | 27.63% |
| Income tax expense (benefit) | cost | 26.20M | 67.31% |
| Depreciation and amortization | cost | 630.27M | 3.50% |
| Interest | cost | 291.94M | 8.78% |
| Impairment of real estate | cost | 129.27M | 10.87% |
| Property (including reimbursements) | cost | 116.84M | 9.53% |
| General and administrative | cost | 58.88M | 33.70% |
| Merger, transaction, and other costs, net | cost | 10.79M | 3766.31% |
| Other comprehensive income | revenue | 32.22M | -6.87% |
| Net income available to common stockholders | profit | 311.77M | 24.80% |
| Allocation of net income | cost | 9.17M | 456.71% |
| Comprehensive income available to common stockholders | profit | 343.98M | 20.95% |
| Item | Category | Value | YoY |
|---|---|---|---|
| Buildings and improvements | assets | 44.46B | |
| Land | assets | 18.63B | |
| Total real estate held for investment, at cost | assets | 63.09B | |
| Net real estate | assets | 54.00B | |
| Real estate investment property, accumulated depreciation | assets | 9.09B | |
| Other assets, net | assets | 7.02B | |
| Lease intangible assets, net | assets | 5.65B | |
| Goodwill | assets | 4.93B | |
| Investment in unconsolidated entities | assets | 1.32B | |
| Accounts receivable, net | assets | 1.12B | |
| Cash and cash equivalents | assets | 373.54M | |
| Real estate and lease intangibles held for sale, net | assets | 139.94M | |
| Total assets | assets | 74.55B | |
| Total equity | liabilities | 41.24B | |
| Total liabilities | liabilities | 33.32B | |
| Noncontrolling interests | liabilities | 2.09B | |
| Accumulated distributions in excess of net income | equity | 10.97B | |
| Total stockholders’ equity | equity | 39.15B | |
| Notes payable, net | liabilities | 24.91B | |
| Term loans, net | liabilities | 2.37B | |
| Revolving credit facilities and commercial paper | liabilities | 2.31B | |
| Lease intangible liabilities, net | liabilities | 1.48B | |
| Other liabilities | liabilities | 1.00B | |
| Accounts payable and accrued expenses | liabilities | 953.20M | |
| Distributions payable | liabilities | 254.74M | |
| Mortgages payable, net | liabilities | 37.42M | |
| Aggregate | equity | 50.12B | |
| Common stocks, including additional paid in capital | equity | 49.98B | |
| Accumulated other comprehensive income | equity | 137.23M |
| Item | Value |
|---|---|
| Depreciation and amortization | 630.27M |
| Net income | 320.94M |
| Impairment of real estate | 129.27M |
| Amortization of share-based compensation | 11.38M |
| Amortization of deferred financing costs | 8.82M |
| Distributions on common equity from unconsolidated entities | 5.99M |
| Deferred income tax expense (benefit) | 1.44M |
| Amortization of debt discount (premium) | 74000 |
| Noncash interest on derivatives | -474000 |
| Equity in earnings of unconsolidated entities | -2.67M |
| Unrealized gain (loss), foreign currency transaction, before tax | -21.19M |
| Other noncash income | -25.63M |
| Gain on sales of real estate | -35.64M |
| Accounts payable, accrued expenses and other liabilities | -39.95M |
| Increase (decrease) in accounts receivable and other operating assets | -114.38M |
| Item | Value |
|---|---|
| Proceeds from sales of real estate | 187.98M |
| Proceeds from note receivable | 8.71M |
| Insurance proceeds received | 466000 |
| Payments for deposits on real estate acquisitions | -2.19M |
| Capitalized costs on existing portfolio | -26.31M |
| Payments to acquire interest in subsidiaries and affiliates | -67.02M |
| Payments to acquire loans receivable | -1.03B |
| Payments to acquire commercial real estate | -1.65B |
| Item | Value |
|---|---|
| Borrowings on revolving credit facilities and commercial paper programs | 19.80B |
| Contributions from noncontrolling interests, net of costs | 1.57B |
| Proceeds from notes payable issued | 862.50M |
| Proceeds from issuance of unsecured debt | 693.90M |
| Proceeds from dividend reinvestment and stock purchase plan | 3.14M |
| Proceeds from common stock offerings, net | -218000 |
| Repayments of secured debt | -430000 |
| Payments of ordinary dividends, noncontrolling interest | -10.95M |
| Other financing activities, net | -12.15M |
| Payments of debt issuance costs | -22.24M |
| Repurchase of common stock | -101.91M |
| Payments of ordinary dividends, common stock | -758.03M |
| Repayments of notes payable | -825.00M |
| Repayments of long term lines of credit and commercial paper | -19.48B |
| Item | Value |
|---|---|
| Cash and cash equivalents, beginning of period | 520.76M |
| Cash and cash equivalents, end of period | 524.04M |
快速穿透 10-K/10-Q 复杂数据。通过利润表及资产负债表桑基图,与现金流量表瀑布图,一站式洞悉企业财务流向。
在左侧搜索公司并选择一份报告。
申请股票支持