收入
成本
利润
| Item | Category | Value | YoY |
|---|---|---|---|
| Sales | revenue | 22.67B | 21.34% |
| Equity income (loss) of affiliates | revenue | 421.00M | 216.54% |
| Income (loss) before income and mining tax and other items | profit | 11.34B | 147.80% |
| Total costs and expenses | cost | 11.71B | -17.29% |
| (gain) loss on sale of assets held for sale | cost | 1.07B | -4.31% |
| Aggregate | revenue | 11.76B | 149.75% |
| Aggregate | cost | 12.77B | 171.21% |
| Net income (loss) from continuing operations | profit | 7.17B | 116.33% |
| Income tax expense (benefit) | cost | 4.60B | 228.99% |
| Costs applicable to sales | cost | 8.09B | -9.80% |
| Depreciation and amortization | cost | 2.52B | -2.14% |
| Impairment charges | cost | 842.00M | 979.49% |
| General and administrative | cost | 382.00M | -13.57% |
| Other expense, net (note 8) | cost | 286.00M | 49.74% |
| Reclamation and remediation (note 6) | cost | 249.00M | -24.09% |
| Exploration | cost | 243.00M | -8.65% |
| Advanced projects, research and development | cost | 166.00M | -15.74% |
| Net income (loss) | profit | 7.17B | 111.98% |
| Net income (loss) attributable to newmont stockholders | profit | 7.08B | 111.62% |
| Net income (loss) attributable to noncontrolling interest | cost | 82.00M | 148.48% |
| Segment | Value | YoY |
|---|---|---|
| UNITED KINGDOM | 13.07B | 19.17% |
| KOREA, REPUBLIC OF | 3.20B | 63.39% |
| JAPAN | 2.00B | 4.27% |
| CHINA | 1.41B | 343.71% |
| Other Countries | 1.38B | 18.47% |
| AUSTRALIA | 803.00M | 96.33% |
| MEXICO | 639.00M | 6.50% |
| SWITZERLAND | 89.00M | -86.05% |
| PHILIPPINES | 82.00M | -88.43% |
| Segment | Value | YoY |
|---|---|---|
| Gold Dore | 14.33B | 16.39% |
| Sales From Concentrate And Other Production | 8.34B | 30.91% |
| Item | Category | Value | YoY |
|---|---|---|---|
| Cash and cash equivalents | assets | 7.65B | 111.30% |
| Inventories | assets | 1.51B | 6.25% |
| Stockpiles and ore on leach pads (note 17) | assets | 1.18B | 54.66% |
| Trade receivables (note 5) | assets | 1.07B | 1.04% |
| Other receivables | assets | 678.00M | 36.69% |
| Investments (note 15) | assets | 594.00M | 2728.57% |
| Other current assets | assets | 391.00M | 34.83% |
| Current assets | assets | 13.07B | 6.44% |
| Property, plant and mine development, net | assets | 33.31B | -0.71% |
| Investments ($212 valued under fair value option at december 31, 2024) (note 15) | assets | 4.19B | -6.37% |
| Goodwill | assets | 2.66B | 0.00% |
| Stockpiles and ore on leach pads (note 17) | assets | 2.41B | 6.35% |
| Other non-current assets | assets | 1.45B | 43.45% |
| Deferred income tax assets (note 10) | assets | 45.00M | -63.71% |
| Total assets | assets | 57.12B | 1.37% |
| Total equity | liabilities | 34.04B | 13.06% |
| Total liabilities | liabilities | 23.08B | -12.05% |
| Noncontrolling interests | liabilities | 175.00M | -3.31% |
| Treasury stock, common, value | equity | 301.00M | 8.27% |
| Newmont stockholders' equity | equity | 33.87B | 13.16% |
| Reclamation and remediation liabilities (note 6) | liabilities | 6.30B | -1.52% |
| Current liabilities | liabilities | 5.71B | -24.27% |
| Debt (note 20) | liabilities | 5.12B | -32.27% |
| Deferred income tax liabilities (note 10) | liabilities | 4.04B | 43.44% |
| Employee-related benefits, non-current | liabilities | 634.00M | 14.23% |
| Silver streaming agreement (note 5) | liabilities | 598.00M | -14.45% |
| Lease and other financing obligations (note 21) | liabilities | 356.00M | -8.48% |
| Other non-current liabilities ($51 valued under fair value option at december 31, 2024) (note 22) | liabilities | 322.00M | 11.81% |
| Aggregate | equity | 34.17B | 8.05% |
| Other current liabilities | liabilities | 2.69B | 8.50% |
| Taxes payable, current | liabilities | 1.19B | 211.81% |
| Employee-related benefits, current | liabilities | 898.00M | 42.54% |
| Accounts payable | liabilities | 816.00M | -3.20% |
| Lease and other financing obligations (note 21) | liabilities | 118.00M | 10.28% |
| Additional paid-in capital | equity | 28.85B | -3.22% |
| Retained earnings (accumulated deficit) | equity | 3.43B | 159.92% |
| Common stock, value, issued | equity | 1.75B | -3.31% |
| Accumulated other comprehensive income (loss) (note 23) | equity | 137.00M | 44.21% |
| Item | Value |
|---|---|
| Net cash provided by (used in) operating activities of continuing operations | 10.33B |
| Net income (loss) | 7.17B |
| Depreciation and amortization | 2.52B |
| Deferred income tax expense (benefit) | 1.39B |
| Accrued tax liabilities | 1.04B |
| Impairment charges | 842.00M |
| Other accrued liabilities | 367.00M |
| Reclamation and remediation | 219.00M |
| Loss (gain) on debt extinguishment | 101.00M |
| Employee benefits and share-based compensation | 99.00M |
| Accounts payable | -19.00M |
| Increase (decrease) in accounts receivable | -93.00M |
| Other noncash income (expense) | -126.00M |
| Increase (decrease) in other operating assets | -247.00M |
| Increase (decrease) in inventories | -454.00M |
| Unrealized gain (loss) on investments | -604.00M |
| Reclamation and remediation liabilities | -803.00M |
| (gain) loss on sale of assets held for sale | -1.07B |
| Item | Value |
|---|---|
| Proceeds from sales of mining operations and other assets, net | 2.81B |
| Proceeds from sales of investments | 986.00M |
| Net cash provided by (used in) investing activities of continuing operations | 606.00M |
| Return of investment from equity method investees | 62.00M |
| Payments to acquire investments | -14.00M |
| Payments to acquire equity method investments | -59.00M |
| Payments for other investing activities | -145.00M |
| Consolidated capital expenditures on a cash basis | -3.04B |
| Item | Value |
|---|---|
| Funding from noncontrolling interests | 133.00M |
| Other | 1.00M |
| Payment, tax withholding, share-based payment arrangement | -23.00M |
| Financing cash flows relating to finance leases | -95.00M |
| Payments to noncontrolling interests | -217.00M |
| Payments of ordinary dividends, common stock | -1.11B |
| Payments for repurchase of common stock | -2.30B |
| Repayments of long-term debt | -3.43B |
| Item | Value |
|---|---|
| Cash and cash equivalents, beginning of period | 3.65B |
| Cash and cash equivalents, end of period | 7.68B |
快速穿透 10-K/10-Q 复杂数据。通过利润表及资产负债表桑基图,与现金流量表瀑布图,一站式洞悉企业财务流向。
在左侧搜索公司并选择一份报告。
申请股票支持