美满电子(MRVL)最主要的收入来源是什么？

通过最新财报数据拆解，该公司的收入主要由其核心业务板块与相关服务支持构成。您可以通过页面上的交互式图表直观查看各业务线对总营收的具体贡献比例。

如何直观分析 MRVL 的财务状况与盈利模式？

瓜壳日历通过交互式桑基图(Sankey Diagram)和瀑布图(Waterfall Chart)，将该公司的总营收、销售成本、运营费用以及最终的净利润流程进行了全景可视化，方便投资者一分钟看懂其经营效率与现金流走向。

Income Statement Q1 2027
Item	Category	Value	YoY
Net revenue	revenue	2.42B	27.57%
Gross profit	profit	1.26B	32.38%
Cost of goods sold	cost	1.16B	22.71%
Operating income	profit	339.40M	25.42%
Total operating expenses	cost	921.40M	35.14%
Income before income taxes	profit	83.30M	-61.42%
Interest and other loss, net	revenue	256.10M	368.19%
Research and development	cost	652.30M	28.48%
Selling, general and administrative	cost	258.40M	38.63%
Restructuring related charges (gain), net	cost	10.70M	-13.01%
Net income	profit	34.50M	-80.61%
Provision for income taxes	cost	48.80M	28.42%
Other expense, net	revenue	203.30M	3288.33%
Interest expense	cost	52.80M	8.42%

Business Breakdown
Segment	Value	YoY
Sales Channel, Through Intermediary	1.23B	48.78%
Sales Channel, Directly to Consumer	1.19B	11.18%

Products Breakdown
Segment	Value	YoY
Data Center	1.83B	27.22%
Communications And Other	585.10M	28.68%

Balance Sheet Q1 2027
Item	Category	Value
Cash and cash equivalents	assets	3.84B
Accounts receivable, net	assets	1.87B
Inventories	assets	1.40B
Prepaid expenses and other current assets	assets	347.80M
Total current assets	assets	7.46B
Goodwill	assets	13.88B
Acquired intangible assets, net	assets	2.56B
Other non-current assets	assets	1.74B
Property and equipment, net	assets	972.50M
Deferred tax assets	assets	319.80M
Total assets	assets	26.94B
Total liabilities	liabilities	8.73B
Total stockholders’ equity	equity	18.22B
Long-term debt	liabilities	4.96B
Total current liabilities	liabilities	2.28B
Other non-current liabilities	liabilities	1.49B
Additional paid-in capital	equity	16.88B
Retained earnings	equity	1.34B
Common stock, $0.002 par value	equity	1.80M
Accrued liabilities	liabilities	1.34B
Accounts payable	liabilities	709.70M
Accrued employee compensation	liabilities	231.50M

Operating Activities – 3M 2027
Item	Value
Change in fair value of contingent consideration liability	331.80M
Increase (decrease) in accounts receivable	314.90M
Amortization of acquired intangible assets	225.20M
Stock-based compensation	207.60M
Depreciation and amortization	95.40M
Net income	34.50M
Other noncash income (expense)	23.20M
Deferred income taxes	13.80M
Increase (decrease) in inventories	-11.40M
Increase (decrease) in prepaid expense and other assets	-28.50M
Accrued liabilities and other non-current liabilities	-46.30M
Increase (decrease) in fair value of forward stock purchase contract	-81.10M
Accrued employee compensation	-84.40M
Accounts payable	-355.90M

Investing Activities – 3M 2027
Item	Value
Payment for (proceeds from) other investing activity	5.70M
Payments to acquire intangible assets	-500000
Payments to acquire property, plant, and equipment	-155.70M
Payments to acquire businesses, net of cash acquired	-1.27B

Financing Activities – 3M 2027
Item	Value
Proceeds from issuance of preferred stock	2.00B
Proceeds from borrowings	998.90M
Proceeds from employee stock plans	3.30M
Other, net	-6.60M
Payment on technology license obligation	-27.20M
Payments of dividends	-53.80M
Payments for repurchase of common stock	-200.00M
Payment, tax withholding, share-based payment arrangement	-227.20M
Repayments of long-term debt	-500.00M

Cash Balance – 3M 2027
Item	Value
Cash and cash equivalents, beginning of period	2.64B
Cash and cash equivalents, end of period	3.84B