收入
成本
利润
| Item | Category | Value | YoY |
|---|---|---|---|
| Net sales | revenue | 4.74B | 10.13% |
| Gross profit | profit | 1.90B | 10.88% |
| Cost of goods sold | cost | 2.85B | 9.63% |
| Segment operating earnings | profit | 793.00M | 18.01% |
| Selling, general and administrative expenses | cost | 1.10B | 6.26% |
| Earnings before income taxes | profit | 775.00M | 17.96% |
| Other nonoperating income (expense) | revenue | 3.00M | -50.00% |
| Nonoperating income (expense) | revenue | 18.00M | 20.00% |
| Net earnings | profit | 581.00M | 16.20% |
| Income tax provision | cost | 194.00M | 23.57% |
| Interest income (expense), operating | revenue | 21.00M | 0.00% |
| Net income (loss) attributable to parent | profit | 555.00M | 15.87% |
| Less net earnings attributable to noncontrolling interest | cost | 26.00M | 23.81% |
| Segment | Value | YoY |
|---|---|---|
| High-Touch Solutions (N.A.) | 3.75B | 10.45% |
| Endless Assortment | 990.00M | 19.57% |
| Segment | Value | YoY |
|---|---|---|
| UNITED STATES | 3.88B | 10.79% |
| JAPAN | 589.00M | 22.71% |
| CANADA | 194.00M | 19.75% |
| Other Foreign Countries | 77.00M | -51.88% |
| Item | Category | Value | YoY |
|---|---|---|---|
| Accounts receivable (less allowance for credit losses of $32 and $32) | assets | 2.63B | |
| Inventories – net | assets | 2.38B | |
| Cash and cash equivalents | assets | 695.00M | |
| Prepaid expenses and other current assets | assets | 200.00M | |
| Total current assets | assets | 5.91B | |
| Property, buildings and equipment – net | assets | 2.36B | |
| Goodwill | assets | 358.00M | |
| Operating lease right-of-use | assets | 342.00M | |
| Intangibles – net | assets | 268.00M | |
| Other assets | assets | 239.00M | |
| Total assets | assets | 9.47B | |
| Total shareholders' equity | liabilities | 4.34B | |
| Long-term debt | liabilities | 2.41B | |
| Total current liabilities | liabilities | 2.20B | |
| Long-term operating lease liability | liabilities | 299.00M | |
| Deferred income taxes and tax uncertainties | liabilities | 128.00M | |
| Other non-current liabilities | liabilities | 95.00M | |
| Noncontrolling interest | liabilities | 413.00M | |
| Treasury stock, value | equity | 12.80B | |
| Accumulated other comprehensive losses | equity | 181.00M | |
| Total w.w. grainger, inc. shareholders’ equity | equity | 3.93B | |
| Trade accounts payable | liabilities | 1.22B | |
| Accrued expenses | liabilities | 423.00M | |
| Accrued compensation and benefits | liabilities | 285.00M | |
| Income taxes payable | liabilities | 198.00M | |
| Operating lease liability | liabilities | 71.00M | |
| Current maturities | liabilities | 2.00M | |
| Aggregate | equity | 16.91B | |
| Retained earnings | equity | 15.40B | |
| Additional contributed capital | equity | 1.45B | |
| Common stock – $0.50 par value – 300,000,000 shares authorized; 109,659,219 shares issued | equity | 55.00M |
| Item | Value |
|---|---|
| Net earnings | 581.00M |
| Trade accounts payable | 253.00M |
| Income taxes – net | 173.00M |
| Depreciation and amortization | 62.00M |
| Non-cash lease expense | 20.00M |
| Stock-based compensation | 14.00M |
| Deferred income taxes and tax uncertainties | 8.00M |
| Provision for credit losses | 6.00M |
| Increase (decrease) in inventories | 5.00M |
| Other non-current liabilities | -1.00M |
| Accrued liabilities | -5.00M |
| Operating lease liabilities | -24.00M |
| Increase (decrease) in prepaid expense and other assets | -50.00M |
| Increase (decrease) in accounts receivable | -303.00M |
| Item | Value |
|---|---|
| Payments for (proceeds from) other investing activities | -8.00M |
| Payments to acquire property, plant, and equipment | -170.00M |
| Item | Value |
|---|---|
| Proceeds from debt | 50.00M |
| Proceeds from stock options exercised | 6.00M |
| Repayments of long-term debt | -1.00M |
| Other – net | -1.00M |
| Payment, tax withholding, share-based payment arrangement | -5.00M |
| Purchases of noncontrolling interests | -25.00M |
| Payments of ordinary dividends, common stock | -108.00M |
| Short-term borrowings (repayments), original maturities of 90 days or less, net | -125.00M |
| Payments for repurchase of common stock | -237.00M |
| Item | Value |
|---|---|
| Cash and cash equivalents, beginning of period | 585.00M |
| Cash and cash equivalents, end of period | 695.00M |
快速穿透 10-K/10-Q 复杂数据。通过利润表及资产负债表桑基图,与现金流量表瀑布图,一站式洞悉企业财务流向。
在左侧搜索公司并选择一份报告。
申请股票支持