帕迪鲍尔(FLUT)最主要的收入来源是什么？

通过最新财报数据拆解，该公司的收入主要由其核心业务板块与相关服务支持构成。您可以通过页面上的交互式图表直观查看各业务线对总营收的具体贡献比例。

如何直观分析 FLUT 的财务状况与盈利模式？

瓜壳日历通过交互式桑基图(Sankey Diagram)和瀑布图(Waterfall Chart)，将该公司的总营收、销售成本、运营费用以及最终的净利润流程进行了全景可视化，方便投资者一分钟看懂其经营效率与现金流走向。

Income Statement Q1 2026
Item	Category	Value	YoY
Revenue	revenue	4.30B	17.44%
Gross profit	profit	1.84B	7.49%
Cost of revenue	cost	2.47B	26.12%
Other income (expense), net	revenue	311.00M	43.98%
Operating profit	profit	79.00M	-64.57%
Selling and marketing expense	cost	966.00M	15.00%
General and administrative expense	cost	533.00M	23.67%
Research and development expense	cost	259.00M	20.47%
Aggregate	revenue	390.00M	-11.16%
Income before income taxes	profit	234.00M	-33.90%
Interest expense, net	revenue	156.00M	83.53%
Net (loss) income attributable to non-controlling interests and redeemable non-controlling interests	cost	7.00M	133.33%
Adjustment of redeemable non-controlling interest to redemption value	cost	2.00M	-95.92%
Net income	profit	209.00M	-37.61%
Income tax expense (benefit)	cost	25.00M	31.58%
Net income attributable to flutter shareholders - basic	profit	218.00M	-22.97%

Business Breakdown
Segment	Value	YoY
International	2.54B	27.11%
United States	1.76B	5.82%

Balance Sheet Q1 2026
Item	Category	Value
Player deposits – cash and cash equivalents	assets	1.92B
Cash and cash equivalents	assets	1.51B
Prepaid expenses and other current assets	assets	817.00M
Accounts receivable, net	assets	155.00M
Cash and cash equivalents - restricted	assets	73.00M
Player deposits – investments	assets	23.00M
Total current assets	assets	4.50B
Goodwill	assets	15.65B
Intangible assets, net	assets	6.71B
Property and equipment, net	assets	597.00M
Operating lease right-of-use assets	assets	538.00M
Deferred tax assets	assets	295.00M
Other non-current assets	assets	175.00M
Investments	assets	6.00M
Total assets	assets	28.47B
Total liabilities	liabilities	18.77B
Total shareholders’ equity	liabilities	9.29B
Redeemable non-controlling interests	liabilities	417.00M
Long-term debt	liabilities	11.79B
Total current liabilities	liabilities	4.98B
Deferred tax liabilities	liabilities	1.04B
Other non-current liabilities	liabilities	511.00M
Operating lease liabilities – non-current	liabilities	442.00M
Non-controlling interests	liabilities	228.00M
Accumulated other comprehensive loss	equity	1.25B
Total flutter shareholders’ equity	equity	9.06B
Other current liabilities	liabilities	2.37B
Player deposit liability	liabilities	1.86B
Accounts payable	liabilities	427.00M
Long-term debt due within one year	liabilities	171.00M
Operating lease liabilities	liabilities	153.00M
Aggregate	equity	10.32B
Retained earnings	equity	8.23B
Additional paid-in capital	equity	2.05B
Common stock, value, issued	equity	36.00M

Operating Activities – 3M 2026
Item	Value
Depreciation and amortization	416.00M
Net income	209.00M
Non-cash interest expense, net	67.00M
Accounts payable	65.00M
Share-based compensation – equity classified	53.00M
Non-cash operating lease expense	35.00M
Increase (decrease) in accounts receivable	32.00M
Player deposit liability	20.00M
Disposal group, not discontinued operation, gain (loss) on disposal	2.00M
Share-based compensation – liability classified	-4.00M
Increase (decrease) in player deposit investments	-5.00M
Unrealized gain (loss), foreign currency transaction, before tax	-20.00M
Operating leases liabilities	-27.00M
Deferred tax (benefit) expense	-37.00M
Increase (decrease) in prepaid expense and other assets	-43.00M
Other liabilities	-140.00M
Other noncash income (expense)	-293.00M

Investing Activities – 3M 2026
Item	Value
Payments for (proceeds from) derivative instrument, investing activities	5.00M
Payments to acquire property, plant, and equipment	-25.00M
Payments to acquire intangible assets	-32.00M
Payments for software	-120.00M

Financing Activities – 3M 2026
Item	Value
Proceeds from issuance of long-term debt (net of transactions costs with lenders)	450.00M
Proceeds from issue of ordinary share upon exercise of options	4.00M
Repayments of transaction costs with third parties from issuance of long term debt	-6.00M
Payments of ordinary dividends, noncontrolling interest	-12.00M
Payments to acquire intangible assets with extended payment terms	-15.00M
Payments for repurchase of common stock	-135.00M
Repayments of long-term debt	-744.00M

Cash Balance – 3M 2026
Item	Value
Cash and cash equivalents, beginning of period	3.83B
Cash and cash equivalents, end of period	3.50B