爱迪生国际(EIX)最主要的收入来源是什么？

通过最新财报数据拆解，该公司的收入主要由其核心业务板块与相关服务支持构成。您可以通过页面上的交互式图表直观查看各业务线对总营收的具体贡献比例。

如何直观分析 EIX 的财务状况与盈利模式？

瓜壳日历通过交互式桑基图(Sankey Diagram)和瀑布图(Waterfall Chart)，将该公司的总营收、销售成本、运营费用以及最终的净利润流程进行了全景可视化，方便投资者一分钟看懂其经营效率与现金流走向。

爱迪生国际(EIX)怎么赚钱？(2026)最新财报收入构成与利润可视化

Income Statement – EIX Q1 2026 Income Statement (Q1 2026)

Income Statement Q1 2026
Item	Category	Value	YoY
Operating revenue	revenue	4.10B	7.66%
Other income, net	revenue	121.00M	13.08%
Operating income	profit	1.07B	-49.67%
Total operating expenses	cost	3.03B	80.62%
Wildfire-related claims, net of (recoveries)	cost	5.00M	-99.62%
Gain (loss) on sale of assets and asset impairment charges	revenue	1.00M	-87.50%
Aggregate	revenue	1.20B	-59.93%
Aggregate	cost	3.04B	1.78%
Income from operations before income taxes	profit	671.00M	-65.41%
Interest expense, nonoperating	cost	524.00M	74.09%
Operation and maintenance	cost	1.02B	3.46%
Purchased power and fuel	cost	970.00M	-7.35%
Depreciation and amortization	cost	834.00M	12.40%
Property and other taxes	cost	179.00M	7.83%
Wildfire fund expense	cost	35.00M	-2.78%
Net income	profit	570.00M	-61.80%
Effective tax rate	cost	101.00M	-77.46%
Net income	profit	531.00M	-63.02%
Less: preference stock dividend requirements of sce	cost	29.00M	-14.71%
Preferred stock dividend requirements of edison international	cost	10.00M	-54.55%

Balance Sheet – EIX Q1 2026 Balance Sheet (Q1 2026)

Balance Sheet Q1 2026
Item	Category	Value
Utility property, plant and equipment, net of accumulated depreciation and amortization of $15,196 and $15,060 at respective dates	assets	64.02B
Regulatory assets (include $3,072 and $3,092 related to a variable interest entity ("vie") at respective dates)	assets	13.01B
Nuclear decommissioning trusts	assets	4.46B
Regulatory assets	assets	2.66B
Other long-term assets	assets	2.21B
Wildfire fund contributions	assets	1.71B
Receivables, net of allowances for uncollectible accounts of $347 and $353 at respective dates	assets	1.58B
Operating lease, right-of-use asset	assets	1.15B
Accrued unbilled revenue	assets	1.02B
Other current assets	assets	789.00M
Inventory	assets	542.00M
Long-term insurance receivables	assets	456.00M
Prepaid expenses	assets	280.00M
Nonutility property, plant and equipment, net of accumulated depreciation of $98 and $113 at respective dates	assets	194.00M
Cash and cash equivalents	assets	168.00M
Wildfire fund contributions	assets	138.00M
Other investments	assets	63.00M
Receivables, net of allowances for uncollectible accounts of $39 and $49 at respective dates	assets	36.00M
Total property, plant and equipment	assets	64.21B
Total other assets	assets	18.57B
Total current assets	assets	7.18B
Total investments	assets	4.52B
Total assets	assets	94.47B
Total liabilities	liabilities	75.59B
Total equity	liabilities	18.88B
Long-term debt (includes $3,004 and $3,022 related to a vie at respective dates)	liabilities	37.31B
Total deferred credits and other liabilities	liabilities	28.58B
Total current liabilities	liabilities	9.70B
Noncontrolling interests – preference stock of sce	liabilities	1.56B
Total equity	equity	17.32B
Regulatory liabilities	liabilities	10.87B
Deferred income taxes and credits	liabilities	9.28B
Other deferred credits and other long-term liabilities	liabilities	3.61B
Asset retirement obligations	liabilities	2.60B
Operating lease liabilities	liabilities	1.03B
Wildfire-related claims	liabilities	837.00M
Pensions and benefits	liabilities	365.00M
Current portion of long-term debt	liabilities	3.00B
Accounts payable	liabilities	2.41B
Other current liabilities	liabilities	1.51B
Short-term debt	liabilities	1.24B
Wildfire-related claims	liabilities	556.00M
Accrued interest	liabilities	504.00M
Regulatory liabilities	liabilities	354.00M
Current portion of operating lease liabilities	liabilities	120.00M
Retained earnings	equity	10.90B
Common stock, no par value (560,000,000 shares authorized; 434,888,104 shares issued and outstanding at respective dates)	equity	6.33B
Preference stock	equity	83.00M
Accumulated other comprehensive income	equity	6.00M

Cash Flow Statement – EIX 3M 2026 Cash Flow Statement (3M 2026)

Operating Activities – 3M 2026
Item	Value
Depreciation and amortization	834.00M
Net income	570.00M
Accounts payable	109.00M
Increase (decrease) in regulatory assets and liabilities	81.00M
Deferred income taxes	46.00M
Wildfire fund, amortization expense	35.00M
Other noncash income (expense)	27.00M
Increase (decrease) in derivative assets and liabilities	23.00M
Gain (loss) on disposition of other assets	2.00M
Asset impairment and other	-1.00M
Increase (decrease) in inventories	-9.00M
Increase (decrease) in other noncurrent assets and liabilities, net	-10.00M
Wildfire-related claims, net of insurance recoveries	-22.00M
Public utilities, allowance for funds used during construction, additions	-56.00M
Increase (decrease) in other current assets and liabilities, net	-71.00M
Increase (decrease) in receivables	-131.00M

Investing Activities – 3M 2026
Item	Value
Proceeds from sale of nuclear decommissioning trust investments	1.99B
Payment for (proceeds from) other investing activity	-47.00M
Payments to acquire property, plant, and equipment	-1.54B
Payments to acquire investments to be held in decommissioning trust fund	-1.99B

Financing Activities – 3M 2026
Item	Value
Long-term debt issued, net of premium (discount) and issuance costs of $2 and $(49) for the respective periods	3.55B
Other	-4.00M
Payments of ordinary dividends, preferred stock and preference stock	-13.00M
Payments for repurchase of common stock	-26.00M
Payments of ordinary dividends, noncontrolling interest	-27.00M
Payments of ordinary dividends, common stock	-338.00M
Repayments of short-term debt	-432.00M
Preferred stock repurchased	-538.00M
Commercial paper repayments, net of borrowing	-711.00M
Repayments of long-term debt	-1.25B

Cash Balance – 3M 2026
Item	Value
Cash and cash equivalents, beginning of period	720.00M
Cash and cash equivalents, end of period	771.00M

Income Statement – EIX Q1 2026 Income Statement (Q1 2026)

Balance Sheet – EIX Q1 2026 Balance Sheet (Q1 2026)

Cash Flow Statement – EIX 3M 2026 Cash Flow Statement (3M 2026)

财报洞察

请选择要查看的财务报告