收入
成本
利润
| Item | Category | Value | YoY |
|---|---|---|---|
| Revenue | revenue | 1.15B | 3.47% |
| Refranchising loss | revenue | 7.78M | |
| Gross margin | profit | 464.51M | 4.82% |
| Cost of sales | cost | 686.08M | 2.57% |
| Aggregate | profit | 472.29M | |
| Interest income | revenue | 2.50M | -36.58% |
| Income from operations | profit | 230.36M | 9.64% |
| Advertising expense | cost | 130.53M | 5.29% |
| General and administrative | cost | 111.41M | 2.14% |
| Aggregate | profit | 232.86M | |
| Income before provision for income taxes | profit | 180.64M | -6.15% |
| Interest expense | cost | 46.23M | 1.41% |
| Other (expense) income | revenue | 5.99M | -75.07% |
| Net income | profit | 139.81M | -6.58% |
| Provision for income taxes | cost | 40.83M | -4.67% |
| Segment | Value | YoY |
|---|---|---|
| Supply Chain | 698.97M | 4.34% |
| U S Stores | 370.64M | 1.11% |
| International Franchise | 80.98M | 7.17% |
| Item | Category | Value | YoY |
|---|---|---|---|
| Equipment | assets | 397.67M | |
| Leasehold and other improvements | assets | 202.80M | |
| Land and buildings | assets | 171.91M | |
| Construction in progress | assets | 28.85M | |
| Property, plant and equipment, gross | assets | 801.23M | |
| Accounts receivable, after allowance for credit loss, current | assets | 306.10M | |
| Operating lease, right-of-use asset | assets | 238.91M | |
| Cash and cash equivalents | assets | 232.92M | |
| Restricted cash and cash equivalents | assets | 183.63M | |
| Capitalized computer software, net, total | assets | 158.77M | |
| Advertising fund assets restricted | assets | 115.81M | |
| Inventories | assets | 69.15M | |
| Other assets, noncurrent | assets | 51.69M | |
| Prepaid expenses and other | assets | 41.38M | |
| Investments | assets | 30.08M | |
| Deferred income tax assets, net | assets | 18.63M | |
| Goodwill | assets | 10.69M | |
| Total current assets | assets | 948.99M | |
| Total other assets | assets | 508.76M | |
| Accumulated depreciation, depletion and amortization, property, plant, and equipment | assets | 414.50M | |
| Property, plant and equipment, net | assets | 386.73M | |
| Total assets | assets | 1.84B | |
| Total long-term liabilities | liabilities | 5.16B | |
| Total current liabilities | liabilities | 592.00M | |
| Long-term debt, less current portion | liabilities | 4.88B | |
| Operating lease, liability, noncurrent | liabilities | 202.75M | |
| Other accrued liabilities | liabilities | 46.77M | |
| Insurance reserves | liabilities | 33.61M | |
| Other accrued liabilities | liabilities | 202.44M | |
| Accounts payable | liabilities | 124.38M | |
| Advertising fund liabilities | liabilities | 113.45M | |
| Dividends payable, current | liabilities | 68.53M | |
| Operating lease, liability, current | liabilities | 49.49M | |
| Insurance reserves | liabilities | 26.30M | |
| Current portion of long-term debt | liabilities | 7.41M |
| Item | Value |
|---|---|
| Net income | 139.81M |
| Depreciation and amortization | 20.43M |
| Non-cash equity-based compensation expense | 8.79M |
| Unrealized loss on investments | 5.99M |
| Provision (benefit) for deferred income taxes | 3.32M |
| Amortization of debt issuance costs | 1.49M |
| Gain (loss) on disposition of property plant equipment | 357000 |
| Provision (benefit) for losses on accounts and notes receivable | 44000 |
| Changes in operating assets and liabilities | -370000 |
| Excess tax benefits from equity-based compensation | -463000 |
| Refranchising loss | -7.78M |
| Increase decrease in restricted advertising fund assets and liabilities operating activities | -9.66M |
| Item | Value |
|---|---|
| Proceeds from sale of assets | 7.78M |
| Payment for (proceeds from) other investing activity | -804000 |
| Payments to acquire property, plant, and equipment | -15.04M |
| Item | Value |
|---|---|
| Proceeds from exercise of stock options | 1.89M |
| Repayment of long-term debt, long-term lease obligation, and capital security | -840000 |
| Payments of dividends | -1.46M |
| Payment, tax withholding, share-based payment arrangement | -12.89M |
| Repurchase of common stock | -75.10M |
| Item | Value |
|---|---|
| Cash and cash equivalents, beginning of period | 433.99M |
| Cash and cash equivalents, end of period | 499.37M |
快速穿透 10-K/10-Q 复杂数据。通过利润表及资产负债表桑基图,与现金流量表瀑布图,一站式洞悉企业财务流向。
在左侧搜索公司并选择一份报告。
申请股票支持