达林配料(DAR)最主要的收入来源是什么？

通过最新财报数据拆解，该公司的收入主要由其核心业务板块与相关服务支持构成。您可以通过页面上的交互式图表直观查看各业务线对总营收的具体贡献比例。

如何直观分析 DAR 的财务状况与盈利模式？

瓜壳日历通过交互式桑基图(Sankey Diagram)和瀑布图(Waterfall Chart)，将该公司的总营收、销售成本、运营费用以及最终的净利润流程进行了全景可视化，方便投资者一分钟看懂其经营效率与现金流走向。

Income Statement Q1 2027
Item	Category	Value	YoY
Net sales	revenue	1.55B	12.33%
Equity in net income of other unconsolidated subsidiaries	revenue	2.90M	10.16%
Operating income	profit	226.77M	698.49%
Total costs and expenses	cost	1.43B	8.30%
Aggregate	revenue	229.67M
Cost of sales and operating expenses (excludes depreciation and amortization, shown separately below)	cost	1.15B	7.17%
Selling, general and administrative expenses	cost	149.07M	22.63%
Depreciation and amortization	cost	130.91M	5.71%
Acquisition and integration costs	cost	4.97M	223.99%
Restructuring and asset impairment charges	cost	364000
Gain (loss) on disposition of assets	revenue	203000	227.42%
Income/(loss) before income taxes	profit	175.68M	603.63%
Foreign currency gain/(loss)	revenue	3.14M	130.76%
Total other expense (b)	revenue	53.98M	-3.59%
Net income/(loss)	profit	137.06M	675.53%
Income tax expense/(benefit)	cost	38.63M	34.47%
Aggregate	profit	57.13M
Net income attributable to darling	profit	134.31M	613.43%
Net income (loss) attributable to noncontrolling interest	cost	2.74M	0.17%
Interest expense, nonoperating	cost	54.12M	-6.64%
Other income/(expense), net	revenue	3.01M	-9.69%

Products Breakdown
Segment	Value	YoY
Fats	432.18M	12.00%
Bakery	366.03M	622.70%
Food Ingredients, Products and Services	331.04M	18.83%
Bioenergy	160.25M	18.64%
Used Cooking Oil	109.49M	38.70%
Other Rendering	72.20M	16.08%
Proteins	41.42M	-88.21%
Other, Products And Services	38.21M	0.43%

Balance Sheet Q1 2027
Item	Category	Value
Accounts receivable	assets	632.25M
Inventories	assets	577.57M
Assets held for sale	assets	128.04M
Cash and cash equivalents	assets	116.02M
Prepaid expenses	assets	96.96M
Other assets (liabilities), current	assets	61.03M
Restricted cash	assets	22.22M
Income taxes refundable	assets	6.98M
Total current assets	assets	1.65B
Property, plant and equipment, net	assets	2.79B
Goodwill	assets	2.49B
Investment in the joint venture	assets	2.44B
Intangible assets, net (excluding goodwill)	assets	832.11M
Operating lease right-of-use assets	assets	220.71M
Other assets	assets	194.96M
Deferred income taxes	assets	28.26M
Segment assets	assets	10.64B
Total liabilities	liabilities	5.70B
Members equity	liabilities	4.94B
Long-term debt, net of current portion	liabilities	4.05B
Total current liabilities	liabilities	1.04B
Deferred income taxes	liabilities	269.87M
Other non-current liabilities	liabilities	178.00M
Long-term operating lease liabilities	liabilities	158.46M
Noncontrolling interests	liabilities	68.15M
Total darling’s stockholders’ equity	equity	4.88B
Treasury stock, value	equity	746.11M
Accumulated other comprehensive loss	equity	322.41M
Accrued expenses	liabilities	504.70M
Accounts payable, principally trade	liabilities	356.21M
Current portion of long-term debt	liabilities	75.10M
Current operating lease liabilities	liabilities	62.76M
Liabilities to be disposed of	liabilities	23.30M
Income taxes payable	liabilities	17.69M
Aggregate	equity	5.94B
Retained earnings	equity	4.21B
Additional paid-in capital	equity	1.73B
Common stock, value, issued	equity	1.77M

Operating Activities – 3M 2027
Item	Value
Net income/(loss)	137.06M
Depreciation and amortization	130.91M
Deferred taxes	24.79M
Accounts payable and accrued expenses	19.94M
Stock-based compensation expense	7.95M
Increase (decrease) in accounts receivable	7.51M
Increase (decrease) in income taxes receivable	5.17M
Deferred loan cost amortization	1.30M
Asset impairment	364000
Gain (loss) on disposition of assets	203000
Increase/(decrease) in long-term pension liability	-191000
Increase (decrease) in other operating assets and liabilities, net	-16.41M
Increase (decrease) in inventories and prepaid expenses	-55.36M
Equity in results of operations from other unconsolidated subsidiaries, before tax	-110.26M

Investing Activities – 3M 2027
Item	Value
Loan repayment from diamond green diesel	50.00M
Gross proceeds from disposal of property, plant and equipment and other assets	7.68M
Payments to acquire businesses, net of cash acquired	-11.49M
Payments to acquire loans receivable	-50.00M
Payments to acquire capital assets	-94.77M
Payments to acquire equity method investments	-190.15M

Financing Activities – 3M 2027
Item	Value
Borrowings from revolving credit facility	330.05M
Proceeds from long-term debt	9.77M
Issuance of common stock	2.56M
Repayments of senior debt	-3.52M
Payment for acquisition hold-back, financing activities	-4.14M
Net cash overdraft financing	-9.34M
Minimum withholding taxes paid on stock awards	-20.62M
Repayments of long-term lines of credit	-121.71M

Cash Balance – 3M 2027
Item	Value
Cash and cash equivalents, beginning of period	203.54M
Cash and cash equivalents, end of period	228.23M