收入
成本
利润
| Item | Category | Value | YoY |
|---|---|---|---|
| Total revenues | revenue | 3.70B | -2.48% |
| Total other components of net periodic benefit (recovery) cost | cost | 110.00M | 2.80% |
| Operating income | profit | 1.26B | -4.48% |
| Total operating expenses | cost | 2.44B | -1.41% |
| Aggregate | revenue | 1.37B | -3.93% |
| Compensation and benefits | cost | 691.00M | 1.32% |
| Purchased services and other | cost | 560.00M | -4.76% |
| Depreciation and amortization | cost | 512.00M | 1.59% |
| Fuel | cost | 458.00M | -4.78% |
| Materials | cost | 127.00M | 2.42% |
| Equipment rents | cost | 95.00M | -4.04% |
| Income before income taxes | profit | 1.12B | -6.74% |
| Interest income (expense), nonoperating | revenue | 228.00M | 5.56% |
| Other nonoperating income (expense) | revenue | 20.00M | 185.71% |
| Net loss attributable to non-controlling interest | cost | 1.00M | 0.00% |
| Net income | profit | 845.00M | -7.04% |
| Income tax expense (note 4) | cost | 275.00M | -5.82% |
| Net income attributable to controlling shareholders | profit | 846.00M | -7.03% |
| Current income tax expense | cost | 260.00M | -2.26% |
| Deferred income tax expense | cost | 15.00M | -42.31% |
| Segment | Value | YoY |
|---|---|---|
| Grain Revenue | 871.00M | 10.53% |
| Energy, Chemicals and Plastic Revenue | 700.00M | -7.65% |
| Intermodal | 655.00M | -2.82% |
| Metals, Minerals and Consumer Products Revenue | 438.00M | -2.23% |
| Automotive | 296.00M | -6.03% |
| Coal Revenue | 226.00M | -12.06% |
| Forest Products Revenue | 181.00M | -16.59% |
| Potash Revenue | 149.00M | -4.49% |
| Fertilizer and Sulphur Revenue | 112.00M | -1.75% |
| Non-freight excluding leasing revenues | 45.00M | 9.76% |
| Others | 28.00M | 3.70% |
| Item | Category | Value | YoY |
|---|---|---|---|
| Accounts receivable, net (note 7) | assets | 2.20B | |
| Materials and supplies | assets | 534.00M | |
| Cash and cash equivalents | assets | 409.00M | |
| Other current assets | assets | 265.00M | |
| Total current assets | assets | 3.40B | |
| Properties | assets | 56.13B | |
| Goodwill | assets | 18.75B | |
| Pension asset | assets | 5.23B | |
| Intangible assets | assets | 2.94B | |
| Other assets | assets | 753.00M | |
| Investments | assets | 485.00M | |
| Total assets | assets | 87.68B | |
| Total equity | liabilities | 47.42B | |
| Total liabilities | liabilities | 40.27B | |
| Non-controlling interest | liabilities | 963.00M | |
| Total shareholders' equity | equity | 46.45B | |
| Long-term debt and lease obligation | liabilities | 21.88B | |
| Deferred income taxes | liabilities | 11.97B | |
| Total current liabilities | liabilities | 5.07B | |
| Other long-term liabilities | liabilities | 811.00M | |
| Pension and other benefit liabilities | liabilities | 537.00M | |
| Share capital | equity | 24.62B | |
| Retained earnings | equity | 19.94B | |
| Accumulated other comprehensive income (note 6) | equity | 1.77B | |
| Additional paid-in capital | equity | 118.00M | |
| Accounts payable and accrued liabilities | liabilities | 2.63B | |
| Long-term debt and lease obligation, current | liabilities | 2.44B |
| Item | Value |
|---|---|
| Net income | 845.00M |
| Depreciation and amortization | 512.00M |
| Deferred income tax expense | 15.00M |
| Other operating activities, net | -12.00M |
| Pension recovery and funding (note 11) | -99.00M |
| Increase (decrease) in other current assets and liabilities, net | -285.00M |
| Item | Value |
|---|---|
| Proceeds from sale of properties and other assets | 8.00M |
| Payments to acquire property within consolidated subsidiary with noncontrolling interest | -5.00M |
| Payment for (proceeds from) other investing activity | -11.00M |
| Payments to acquire property, plant, and equipment | -664.00M |
| Item | Value |
|---|---|
| Issuance of long-term debt, excluding commercial paper (note 8) | 1.62B |
| Issuance of common shares | 25.00M |
| Other financing activities, net | -4.00M |
| Payments of ordinary dividends, common stock | -204.00M |
| Repayment of long-term debt, long-term lease obligation, and capital security | -345.00M |
| Net repayment of commercial paper (note 8) | -494.00M |
| Payments for repurchase of common stock | -680.00M |
| Item | Value |
|---|---|
| Cash and cash equivalents, beginning of period | 184.00M |
| Cash and cash equivalents, end of period | 409.00M |
快速穿透 10-K/10-Q 复杂数据。通过利润表及资产负债表桑基图,与现金流量表瀑布图,一站式洞悉企业财务流向。
在左侧搜索公司并选择一份报告。
申请股票支持