收入
成本
利润
| Item | Category | Value | YoY |
|---|---|---|---|
| Sales and revenues | revenue | 17.41B | 22.22% |
| Other income (expense) | revenue | 260.00M | 142.99% |
| Operating profit | profit | 3.08B | 19.62% |
| Total operating costs | cost | 14.33B | 22.79% |
| Aggregate | revenue | 3.35B | 24.53% |
| Cost of goods sold | cost | 11.31B | 26.11% |
| Selling, general and administrative expenses | cost | 1.82B | 14.00% |
| Research and development expenses | cost | 537.00M | 11.88% |
| Interest expense of financial products | cost | 345.00M | 5.83% |
| Other operating income (expense), net | revenue | 326.00M | 6.54% |
| Consolidated profit before tax | profit | 3.21B | 24.94% |
| Interest expense excluding financial products | cost | 134.00M | 15.52% |
| Equity in profit (loss) of unconsolidated affiliated companies | revenue | 7.00M | 0.00% |
| Profit of consolidated companies | profit | 2.54B | 27.30% |
| Provision (benefit) for income taxes | cost | 670.00M | 16.72% |
| Less: comprehensive income (loss) attributable to the noncontrolling interests | cost | 1.00M | |
| Profit (loss) of consolidated and affiliated companies | profit | 2.55B | 27.21% |
| Profit | profit | 2.55B | 27.26% |
| Segment | Value | YoY |
|---|---|---|
| Construction Industries | 7.16B | 38.14% |
| Power & Energy | 5.71B | 22.75% |
| Resource Industries | 3.71B | 3.46% |
| Financial Products | 1.10B | 8.84% |
| Other Operating | 77.00M | 10.00% |
| Segment | Value | YoY |
|---|---|---|
| North America | 10.23B | 32.20% |
| EMEA | 3.01B | 20.03% |
| Asia Pacific | 2.58B | 3.82% |
| Latin America | 1.59B | 5.08% |
| Segment | Value | YoY |
|---|---|---|
| Machinery, Power & Energy | 16.47B | 23.13% |
| Financial Products | 942.00M | 8.15% |
| Item | Category | Value | YoY |
|---|---|---|---|
| Inventories | assets | 19.63B | |
| Receivables – trade and other | assets | 11.45B | |
| Receivables – finance | assets | 10.44B | |
| Cash and cash equivalents | assets | 4.07B | |
| Prepaid expenses and other current assets | assets | 2.98B | |
| Total current assets | assets | 48.57B | |
| Property, plant and equipment – net | assets | 15.25B | |
| Long-term receivables – finance | assets | 14.34B | |
| Other assets | assets | 6.20B | |
| Goodwill | assets | 5.87B | |
| Long-term receivables – trade and other | assets | 2.49B | |
| Noncurrent deferred and refundable income taxes | assets | 2.42B | |
| Intangible assets | assets | 419.00M | |
| Segment assets | assets | 95.55B | |
| Spc liabilities in consolidated statement | liabilities | 76.89B | |
| Treasury stock, value | assets | 53.31B | |
| Accumulated other comprehensive income (loss) | liabilities | 1.88B | |
| Noncontrolling interests | liabilities | 1.00M | |
| Total shareholders’ equity | liabilities | 18.66B | |
| Total current liabilities | liabilities | 35.90B | |
| Long-term debt due after one year | liabilities | 10.67B | |
| Other liabilities | liabilities | 6.69B | |
| Liability for postemployment benefits | liabilities | 3.66B | |
| Aggregate | liabilities | 73.85B | |
| Accounts payable | liabilities | 9.64B | |
| Accrued expenses | liabilities | 5.45B | |
| Short-term borrowings | liabilities | 4.73B | |
| Customer advances | liabilities | 4.38B | |
| Other current liabilities | liabilities | 2.57B | |
| Accrued wages, salaries and employee benefits | liabilities | 1.43B | |
| Long-term debt due within one year | liabilities | 35.00M | |
| Profit employed in the business | liabilities | 68.00B | |
| Common stocks, including additional paid in capital | liabilities | 5.85B |
| Item | Value |
|---|---|
| Profit (loss) of consolidated and affiliated companies | 2.55B |
| Customer advances | 1.33B |
| Accounts payable | 938.00M |
| Depreciation and amortization | 595.00M |
| Provision (benefit) for deferred income taxes | 534.00M |
| Other noncash income (expense) | 68.00M |
| Increase (decrease) in other operating assets | -184.00M |
| Accrued expenses | -202.00M |
| Other liabilities – net | -330.00M |
| Increase (decrease) in receivables | -801.00M |
| Accrued wages, salaries and employee benefits | -1.12B |
| Increase (decrease) in inventories | -1.50B |
| Item | Value |
|---|---|
| Collections of finance receivables | 3.88B |
| Proceeds from maturities and sale of securities | 361.00M |
| Proceeds from disposals of leased assets and property, plant and equipment | 191.00M |
| Proceeds from sale of finance receivables | 13.00M |
| Payment for (proceeds from) other investing activity | -20.00M |
| Payments to acquire equipment on lease | -323.00M |
| Payments to acquire marketable securities | -467.00M |
| Payments to acquire property, plant, and equipment | -728.00M |
| Net cash paid for acquisition | -788.00M |
| Payments to acquire finance receivables | -3.89B |
| Item | Value |
|---|---|
| Proceeds from debt issued (original maturities greater than three months): | 3.91B |
| Repayments of debt, maturing in more than three months | -10.00M |
| Common stock issued, and other stock compensation transactions, net | -97.00M |
| Payments of ordinary dividends, common stock | -703.00M |
| Short-term borrowings – net (original maturities three months or less) | -808.00M |
| Cost of repurchase | -5.03B |
| Item | Value |
|---|---|
| Cash and cash equivalents, beginning of period | 9.99B |
| Cash and cash equivalents, end of period | 4.08B |
快速穿透 10-K/10-Q 复杂数据。通过利润表及资产负债表桑基图,与现金流量表瀑布图,一站式洞悉企业财务流向。
在左侧搜索公司并选择一份报告。
申请股票支持