布朗保险(BRO)最主要的收入来源是什么？

通过最新财报数据拆解，该公司的收入主要由其核心业务板块与相关服务支持构成。您可以通过页面上的交互式图表直观查看各业务线对总营收的具体贡献比例。

如何直观分析 BRO 的财务状况与盈利模式？

瓜壳日历通过交互式桑基图(Sankey Diagram)和瀑布图(Waterfall Chart)，将该公司的总营收、销售成本、运营费用以及最终的净利润流程进行了全景可视化，方便投资者一分钟看懂其经营效率与现金流走向。

Income Statement Q1 2026
Item	Category	Value	YoY
Revenues	revenue	1.90B	35.40%
Income before income taxes	profit	533.00M	24.82%
Operating expenses and nonoperating expenses	cost	1.37B	40.02%
Employee compensation and benefits	cost	907.00M	32.80%
Other operating expenses	cost	289.00M	55.38%
Amortization	cost	116.00M	118.87%
Interest expense	cost	99.00M	115.22%
Depreciation	cost	17.00M	54.55%
Change in estimated acquisition earn-out payables	cost	5.00M	25.00%
Net income	profit	427.00M	27.84%
Income taxes	cost	106.00M	13.98%
Aggregate	cost	65.00M
Net income attributable to the company	profit	426.00M	28.70%
Less: net income attributable to non-controlling interests	cost	1.00M	-66.67%
Mark-to-market of escrow liability	cost	64.00M
Gain (loss) on disposition of assets, total	revenue	1.00M	-50.00%

Products Breakdown
Segment	Value	YoY
Core Commission Revenue	1.27B	32.36%
Fee Revenue	380.00M	43.40%
Other Supplemental Commissions Revenue	113.00M	13.00%
Profit Sharing Contingent Commission Revenue	97.00M	125.58%
Earned premium [member]	22.00M	15.79%
Others	21.00M	10.53%

Balance Sheet Q1 2026
Item	Category	Value
Fiduciary cash	assets	2.39B
Commission, fees and other receivables	assets	1.58B
Fiduciary receivables	assets	1.57B
Cash and cash equivalents	assets	1.00B
Prepaid reinsurance premiums	assets	869.00M
Reinsurance recoverable	assets	590.00M
Other current assets	assets	456.00M
Assets, current	assets	8.46B
Goodwill	assets	15.08B
Total	assets	4.78B
Other assets	assets	754.00M
Fixed assets, net	assets	370.00M
Operating lease assets	assets	263.00M
Total assets	assets	29.70B
Fair value of common stock repurchased	assets	1.10B
Total equity	liabilities	12.61B
Liabilities, current	liabilities	8.32B
Long-term debt less unamortized discount and debt issuance costs	liabilities	6.58B
Other liabilities	liabilities	1.05B
Deferred income taxes, net	liabilities	899.00M
Operating lease liabilities	liabilities	238.00M
Aggregate	liabilities	13.71B
Fiduciary liabilities	liabilities	3.96B
Current portion of long-term debt	liabilities	1.24B
Unearned premiums	liabilities	938.00M
Accounts payable	liabilities	873.00M
Accrued expenses and other liabilities	liabilities	695.00M
Losses and loss adjustment reserve	liabilities	611.00M
Retained earnings	liabilities	7.36B
Additional paid-in capital	liabilities	6.17B
Accumulated other comprehensive income	liabilities	128.00M
Common stock, par value $0.10 per share; authorized 560 shares; issued 359 shares and outstanding 335 shares at 2026, issued 357 shares and outstanding 336 shares at 2025, respectively	liabilities	36.00M
Non-controlling interests	liabilities	24.00M

Operating Activities – 3M 2026
Item	Value
Net income	427.00M
Amortization	116.00M
Increase (decrease) in prepaid reinsurance premiums	110.00M
Deferred income taxes	80.00M
Increase (decrease) in reinsurance recoverable	57.00M
Non-cash stock-based compensation	26.00M
Increase (decrease) in other operating assets, total	25.00M
Depreciation	17.00M
Other liabilities increase (decrease)	7.00M
Change in estimated acquisition earn-out payables	5.00M
Other	3.00M
Net loss gain on sales of investments fixed assets and customer accounts	-1.00M
Payments on acquisition earn outs in excess of original estimated payables	-15.00M
Accounts payable increase (decrease)	-29.00M
Losses and loss adjustment reserve increase (decrease)	-60.00M
Mark-to-market of escrow liability	-64.00M
Unearned premiums increase (decrease)	-116.00M
Increase decrease in premiums commission and fees receivable	-142.00M
Accrued expenses and other liabilities increase (decrease)	-184.00M

Investing Activities – 3M 2026
Item	Value
Payments to acquire businesses, net of cash acquired, total	-17.00M
Capital expenditures	-21.00M

Financing Activities – 3M 2026
Item	Value
Borrowings on revolving credit facility	225.00M
Other financing activities	-1.00M
Repayments of debt	-19.00M
Repurchase of stock benefit plan shares for employees to fund tax withholdings	-26.00M
Payments of dividends, total	-57.00M
Fiduciary receivables and liabilities, net	-76.00M
Payments on acquisition earn outs	-150.00M
Purchase of treasury stock	-250.00M

Cash Balance – 3M 2026
Item	Value
Cash and cash equivalents, beginning of period	3.81B
Cash and cash equivalents, end of period	3.66B