收入
成本
利润
| Item | Category | Value | YoY |
|---|---|---|---|
| Net sales | revenue | 2.30B | 6.99% |
| Other non-operating expense (income), net | revenue | 4.10M | 24.24% |
| Gross profit | profit | 664.80M | 6.97% |
| Cost of products sold | cost | 1.63B | 7.00% |
| Aggregate | revenue | 668.90M | 7.06% |
| Income before taxes | profit | 240.40M | 5.90% |
| Marketing, general and administrative expense | cost | 375.10M | 8.10% |
| Interest expense | cost | 35.60M | 15.21% |
| Other expense (income), net | cost | 17.80M | -10.55% |
| Net income | profit | 168.10M | 1.08% |
| Provision for income taxes | cost | 72.30M | 19.11% |
| Segment | Value | YoY |
|---|---|---|
| Materials Group | 1.65B | 11.43% |
| Solutions Group | 649.20M | -2.84% |
| Item | Category | Value | YoY |
|---|---|---|---|
| Trade accounts receivable, less allowances of $27.1 and $28.1 at march 31, 2026 and december 31, 2025, respectively | assets | 1.65B | |
| Inventories | assets | 989.40M | |
| Other current assets | assets | 327.90M | |
| Cash and cash equivalents | assets | 255.10M | |
| Total current assets | assets | 3.22B | |
| Goodwill | assets | 2.26B | |
| Property, plant and equipment, net | assets | 1.57B | |
| Other assets | assets | 979.00M | |
| Other intangibles resulting from business acquisitions, net | assets | 801.20M | |
| Deferred income tax assets, net | assets | 142.40M | |
| Total assets | assets | 8.98B | |
| Long-term debt and lease obligation | liabilities | 3.19B | |
| Total current liabilities | liabilities | 2.80B | |
| Long-term retirement benefits and other liabilities | liabilities | 411.40M | |
| Deferred tax liabilities and income taxes payable | liabilities | 281.90M | |
| Total shareholders’ equity | equity | 2.30B | |
| Treasury stock, common, value | equity | 3.96B | |
| Accumulated other comprehensive loss | equity | 393.00M | |
| Accounts payable | liabilities | 1.33B | |
| Other current liabilities | liabilities | 665.00M | |
| Short-term borrowings and current portion of long-term debt and finance leases | liabilities | 605.00M | |
| Accrued payroll and employee benefits | liabilities | 200.20M | |
| Aggregate | equity | 6.65B | |
| Retained earnings | equity | 5.71B | |
| Capital in excess of par value | equity | 817.60M | |
| Common stock issued, $1 par value per share | equity | 124.10M |
| Item | Value |
|---|---|
| Net income | 168.10M |
| Depreciation | 53.30M |
| Amortization | 33.50M |
| Other noncash income (expense) | 14.20M |
| Provision for credit losses and sales returns | 11.60M |
| Stock-based compensation | 5.80M |
| Deferred taxes and other non-cash taxes | -21.10M |
| Adjustment to reconcile net income to cash provided by (used in) operating activity, increase (decrease) in operating capital | -128.90M |
| Item | Value |
|---|---|
| Proceeds from insurance and sales (purchases) of investments, net | 3.20M |
| Proceeds from sales of property, plant and equipment | 700000 |
| Payments to acquire businesses and interest in affiliates | -500000 |
| Purchase of software and other deferred charges | -7.70M |
| Payments to acquire property, plant, and equipment | -28.30M |
| Item | Value |
|---|---|
| Proceeds from (repayments of) short-term debt | 93.20M |
| Repayment of long-term debt, long-term lease obligation, and capital security | -1.70M |
| Payment, tax withholding, share-based payment arrangement | -9.20M |
| Payments for repurchase of common stock | -60.60M |
| Payments of ordinary dividends, common stock | -72.30M |
| Item | Value |
|---|---|
| Cash and cash equivalents, beginning of period | 202.80M |
| Cash and cash equivalents, end of period | 255.10M |
快速穿透 10-K/10-Q 复杂数据。通过利润表及资产负债表桑基图,与现金流量表瀑布图,一站式洞悉企业财务流向。
在左侧搜索公司并选择一份报告。
申请股票支持