怡安(AON)最主要的收入来源是什么？

通过最新财报数据拆解，该公司的收入主要由其核心业务板块与相关服务支持构成。您可以通过页面上的交互式图表直观查看各业务线对总营收的具体贡献比例。

如何直观分析 AON 的财务状况与盈利模式？

瓜壳日历通过交互式桑基图(Sankey Diagram)和瀑布图(Waterfall Chart)，将该公司的总营收、销售成本、运营费用以及最终的净利润流程进行了全景可视化，方便投资者一分钟看懂其经营效率与现金流走向。

Income Statement Q1 2026
Item	Category	Value	YoY
Total revenue	revenue	5.03B	6.45%
Interest income	revenue	12.00M	140.00%
Other income (expense)	revenue	5.00M	-50.00%
Operating income	profit	1.72B	17.39%
Total operating expenses	cost	3.32B	1.56%
Aggregate	revenue	1.73B	18.14%
Compensation and benefits	cost	2.39B	6.40%
Other general expense	cost	411.00M	-7.85%
Amortization and impairment of intangible assets	cost	152.00M	-23.62%
Information technology	cost	144.00M	5.88%
Charges	cost	92.00M	-16.36%
Premises	cost	81.00M	-1.22%
Depreciation of fixed assets	cost	46.00M	0.00%
Income before income taxes	profit	1.55B	24.24%
Interest expense, nonoperating	cost	179.00M	-13.11%
Net income	profit	1.24B	26.17%
Income tax expense	cost	314.00M	17.16%
Net income attributable to aon shareholders	profit	1.21B	25.60%
Less: net income attributable to redeemable and nonredeemable noncontrolling interests	cost	27.00M	58.82%

Business Breakdown
Segment	Value	YoY
Risk Capital	3.50B	9.75%
Human Capital	1.54B	-0.39%

Geography Breakdown
Segment	Value	YoY
UNITED STATES	2.01B	0.40%
Europe, Middle East, And Africa, Other Than United Kingdom And Ireland	1.49B	17.99%
UNITED KINGDOM	689.00M	10.95%
Asia Pacific	409.00M	-3.76%
Americas, Other Than United States	384.00M	2.67%
IRELAND	53.00M	17.78%

Balance Sheet Q1 2026
Item	Category	Value
Fiduciary assets	assets	18.91B
Receivables, net	assets	5.09B
Cash and cash equivalents	assets	1.18B
Other current assets	assets	753.00M
Short-term investments	assets	238.00M
Total current assets	assets	26.16B
Goodwill	assets	15.93B
Intangible assets, net	assets	5.83B
Other non-current assets	assets	792.00M
Deferred tax assets	assets	737.00M
Fixed assets, net	assets	714.00M
Operating lease right-of-use assets	assets	674.00M
Prepaid pension	assets	598.00M
Total assets	assets	51.43B
Total liabilities	liabilities	41.45B
Total equity	liabilities	9.96B
Redeemable noncontrolling interests	liabilities	22.00M
Total current liabilities	liabilities	24.54B
Long-term debt	liabilities	13.54B
Other non-current liabilities	liabilities	1.36B
Pension, other postretirement, and postemployment liabilities	liabilities	1.03B
Non-current operating lease liabilities	liabilities	633.00M
Deferred income tax liabilities, net	liabilities	350.00M
Nonredeemable noncontrolling interests	liabilities	124.00M
Accumulated other comprehensive loss	equity	3.93B
Total aon shareholders' equity	equity	9.83B
Fiduciary liabilities	liabilities	18.91B
Other current liabilities	liabilities	2.30B
Accounts payable and accrued liabilities	liabilities	2.21B
Short-term debt and current portion of long-term debt	liabilities	1.12B
Aggregate	equity	13.76B
Additional paid-in capital	equity	13.45B
Retained earnings (accumulated deficit)	equity	307.00M
Common stock, value, issued	equity	2.00M

Operating Activities – 3M 2026
Item	Value
Net income	1.24B
Increase (decrease) in other operating assets and liabilities, net	297.00M
Current income taxes	243.00M
Amortization and impairment of intangible assets	152.00M
Share-based compensation expense	82.00M
Depreciation of fixed assets	46.00M
Accelerating aon united program liabilities	14.00M
Other noncash income (expense)	1.00M
Pension, other postretirement and postemployment liabilities	-14.00M
Gain (loss) on disposition of business	-20.00M
Deferred income taxes	-49.00M
Accounts payable and accrued liabilities	-656.00M
Increase (decrease) in receivables	-905.00M

Investing Activities – 3M 2026
Item	Value
Payments for (proceeds from) marketable securities	1.36B
Proceeds from investments	17.00M
Sale of businesses, net of cash and funds held on behalf of clients	1.00M
Payments to acquire other investments	-19.00M
Payments to acquire property, plant, and equipment	-67.00M
Payments to acquire businesses, net of cash acquired	-296.00M

Financing Activities – 3M 2026
Item	Value
Increase (decrease) in fiduciary liabilities, net of fiduciary receivables	955.00M
Proceeds from issuance of shares	25.00M
Redeemable and nonredeemable noncontrolling interests, and other financing activities	-73.00M
Payment, tax withholding, share-based payment arrangement	-93.00M
Payments of ordinary dividends, common stock	-162.00M
Payments for repurchase of equity	-500.00M
Repayments of long-term debt	-593.00M

Cash Balance – 3M 2026
Item	Value
Cash and cash equivalents, beginning of period	8.57B
Cash and cash equivalents, end of period	9.46B