收入
成本
利润
| Item | Category | Value | YoY |
|---|---|---|---|
| Total revenue | revenue | 1.28B | 0.87% |
| Other income (expense) | revenue | 426000 | -91.24% |
| Operating income (loss) | profit | 325.42M | 1.93% |
| Selling, general, and administrative expenses | cost | 364.77M | -1.04% |
| Depreciation and intangible asset amortization | cost | 345.49M | 1.76% |
| Total cost of revenue | cost | 242.85M | 1.14% |
| Aggregate | revenue | 325.85M | |
| Income (loss) from continuing operations before income taxes | profit | 227.46M | 17.55% |
| Interest expense, net | revenue | 98.38M | -18.61% |
| Income (loss) from continuing operations | profit | 169.35M | 18.86% |
| Income tax expense (benefit) | cost | 58.11M | 13.88% |
| Net income (loss) | profit | 168.37M | 20.06% |
| Income (loss) from discontinued operations, net of tax | revenue | 977000 | -56.21% |
| Segment | Value | YoY |
|---|---|---|
| Recurring Monthly Revenue | 1.05B | -0.67% |
| Installation And Other Revenue | 108.46M | 13.55% |
| Amortization Of Deferred Subscriber Acquisition Revenue | 89.59M | 0.81% |
| Other Related Services | 34.76M | 14.68% |
| Item | Category | Value | YoY |
|---|---|---|---|
| Accounts receivable, net of allowance for credit losses of $69,859 and $63,841, respectively | assets | 368.07M | |
| Prepaid expenses and other current assets | assets | 190.63M | |
| Inventories, net | assets | 188.88M | |
| Cash and cash equivalents | assets | 119.33M | |
| Restricted cash and restricted cash equivalents | assets | 32.47M | |
| Total current assets | assets | 899.38M | |
| Goodwill | assets | 5.00B | |
| Intangible assets, net | assets | 4.83B | |
| Subscriber system assets, net | assets | 2.75B | |
| Deferred subscriber acquisition costs, net | assets | 1.48B | |
| Other assets | assets | 684.20M | |
| Property and equipment, net | assets | 273.17M | |
| Total assets | assets | 15.91B | |
| Total liabilities | liabilities | 12.11B | |
| Total stockholders' equity | equity | 3.80B | |
| Accumulated deficit | equity | 2.78B | |
| Long-term debt | liabilities | 7.36B | |
| Deferred subscriber acquisition revenue | liabilities | 2.08B | |
| Deferred tax liabilities | liabilities | 1.29B | |
| Total current liabilities | liabilities | 1.07B | |
| Other liabilities | liabilities | 320.52M | |
| Aggregate | equity | 6.58B | |
| Accrued expenses and other current liabilities | liabilities | 397.11M | |
| Current maturities of long-term debt | liabilities | 309.14M | |
| Deferred revenue | liabilities | 247.07M | |
| Accounts payable | liabilities | 113.18M | |
| Additional paid-in capital | equity | 6.56B | |
| Accumulated other comprehensive income (loss) | equity | 12.80M | |
| Common stock | equity | 7.50M |
| Item | Value |
|---|---|
| Depreciation and intangible asset amortization | 345.49M |
| Net income (loss) | 168.37M |
| Increase (decrease) in other operating assets and liabilities, net | 78.84M |
| Amortization of deferred subscriber acquisition costs | 67.44M |
| Provision for losses on receivables and inventory | 65.03M |
| Deferred subscriber acquisition revenue | 51.51M |
| Other non-cash items, net | 18.69M |
| Share-based compensation expense | 13.63M |
| Unrealized gain (loss) on derivatives | 7.55M |
| Deferred income taxes | 5.41M |
| Contract with customer, liability, revenue recognized, including discontinued operations | -89.59M |
| Deferred subscriber acquisition costs | -94.27M |
| Item | Value |
|---|---|
| Payments for (proceeds from) derivative instrument, investing activities | 460000 |
| Payment for (proceeds from) other investing activity | -282000 |
| Payments to acquire property, plant, and equipment | -48.93M |
| Payments for subscriber system assets and bulk account purchases | -90.62M |
| Payments to acquire intangible assets | -102.25M |
| Payments to acquire businesses, net of cash acquired | -163.99M |
| Item | Value |
|---|---|
| Proceeds from receivables facility | 49.68M |
| Payments for (proceeds from) derivative instrument, financing activities | 12.39M |
| Finance lease, principal payments | -7.62M |
| Repayments of long-term debt | -10.62M |
| Other financing, net | -11.94M |
| Payments of dividends | -44.99M |
| Repayments of receivables facility borrowings | -60.24M |
| Payments for repurchase of common stock | -115.89M |
| Item | Value |
|---|---|
| Cash and cash equivalents, beginning of period | 108.54M |
| Cash and cash equivalents, end of period | 151.80M |
快速穿透 10-K/10-Q 复杂数据。通过利润表及资产负债表桑基图,与现金流量表瀑布图,一站式洞悉企业财务流向。
在左侧搜索公司并选择一份报告。
申请股票支持