Revenue
Cost
Profit
| Item | Category | Value | YoY |
|---|---|---|---|
| Total revenue | revenue | 2.86B | 14.08% |
| Income (loss) from continuing operations before income taxes, noncontrolling interest | profit | 142.67M | 7.37% |
| Total costs and expenses | cost | 2.71B | 14.45% |
| Cost of sales | cost | 1.59B | 13.50% |
| Selling, general and administrative expenses | cost | 989.37M | 13.98% |
| Depreciation and amortization | cost | 104.61M | 13.97% |
| Interest expense | cost | 16.50M | 4.33% |
| Costs related to debt amendments and inducement charges | cost | 15.31M | 13574.11% |
| Impairment charges - long-lived assets | cost | 807000 | 56.40% |
| Net income | profit | 114.74M | 13.80% |
| Income tax expense | cost | 27.93M | -12.84% |
| Aggregate | cost | 7.61M | -25.55% |
| Interest income | revenue | 6.16M | 30.75% |
| Other nonoperating income (expense), total | revenue | 1.45M | -73.70% |
| Item | Category | Value | YoY |
|---|---|---|---|
| Merchandise inventories | assets | 1.44B | 9.80% |
| Cash and cash equivalents | assets | 747.36M | 101.39% |
| Prepaid and other current assets | assets | 196.70M | -22.96% |
| Accounts receivable—net | assets | 113.98M | 6.80% |
| Assets held for disposal | assets | 2.92M | -87.70% |
| Assets, current | assets | 2.51B | 20.90% |
| Operating lease assets | assets | 3.64B | 6.52% |
| Property and equipment—net | assets | 3.26B | 20.87% |
| Tradenames | assets | 238.00M | 0.00% |
| Other assets | assets | 84.97M | 11.27% |
| Goodwill | assets | 47.06M | 0.00% |
| Deferred tax asset | assets | 2.14M | -4.85% |
| Total assets | assets | 9.78B | 14.35% |
| Long term operating lease liabilities | liabilities | 3.52B | 7.21% |
| Total current liabilities | liabilities | 2.15B | 10.00% |
| Long term debt | liabilities | 1.90B | 15.90% |
| Deferred tax liabilities | liabilities | 299.59M | 19.95% |
| Other liabilities | liabilities | 74.72M | 0.83% |
| Total stockholders' equity | equity | 1.84B | 35.82% |
| Treasury stock, common, value | assets | 2.81B | 11.34% |
| Accounts payable | liabilities | 1.05B | 14.81% |
| Other current liabilities | liabilities | 644.71M | 2.35% |
| Current operating lease liabilities | liabilities | 437.66M | 10.09% |
| Current maturities of long term debt and other current debt | liabilities | 20.02M | 35.23% |
| Aggregate | equity | 4.65B | 19.88% |
| Additional paid-in-capital | liabilities | 2.41B | 6.68% |
| Accumulated earnings (deficit) | liabilities | 2.21B | 39.29% |
| Accumulated other comprehensive income | liabilities | 22.60M | -16.33% |
| Common stock, $0.0001 par value: authorized: 500,000,000 shares issued: 83,988,406 shares, 83,337,586 shares and 83,149,208 shares, respectively outstanding: 62,942,206 shares, 62,717,720 shares and 63,086,660 shares, respectively | liabilities | 9000 | 0.00% |
| Item | Value |
|---|---|
| Net income | 114.74M |
| Depreciation and amortization | 104.61M |
| Accounts payable | 36.47M |
| Non-cash stock compensation expense | 36.30M |
| Cash received from landlord allowances | 20.08M |
| Deferred income taxes | 19.95M |
| Inducement charges | 15.31M |
| Other operating activities | 1.97M |
| Increase (decrease) in other operating assets and liabilities, net | 1.73M |
| Impairment charges - long-lived assets | 807000 |
| Amortization of deferred financing costs | 670000 |
| Accretion (amortization) of discounts and premiums, investments | 508000 |
| Non-cash lease expense | -1.33M |
| Increase (decrease) in accounts receivable | -9.78M |
| Other current liabilities | -70.03M |
| Increase (decrease) in prepaid expense and other assets | -78.25M |
| Increase (decrease) in inventories | -132.30M |
| Item | Value |
|---|---|
| Net removal costs payments for proceeds from sale of property and equipment and assets held for sale | -16000 |
| Increase (decrease) in lease acquisition costs | -923000 |
| Payments to acquire property, plant, and equipment | -288.72M |
| Item | Value |
|---|---|
| Proceeds from stock option exercises | 11.16M |
| Other financing activities | -854000 |
| Repayments of long-term lines of credit | -4.38M |
| Repayments of convertible debt | -128.64M |
| Payments for repurchase of common stock | -134.26M |
| Item | Value |
|---|---|
| Cash and cash equivalents, beginning of period | 1.23B |
| Cash and cash equivalents, end of period | 747.36M |
Instantly decode complex 10-K and 10-Q data. Explore interactive Sankey diagrams for income and balance sheets, and intuitive waterfall charts for cash flows.
Search for a company and select a report on the left panel.
Request Stock Support